Financhill
Buy
88

RDVT Quote, Financials, Valuation and Earnings

Last price:
$49.34
Seasonality move :
4.3%
Day range:
$49.56 - $50.75
52-week range:
$20.30 - $51.10
Dividend yield:
0%
P/E ratio:
80.11x
P/S ratio:
8.84x
P/B ratio:
7.55x
Volume:
112.1K
Avg. volume:
135.8K
1-year change:
140.53%
Market cap:
$693.2M
Revenue:
$75.2M
EPS (TTM):
$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.6M $44M $53.3M $60.2M $75.2M
Revenue Growth (YoY) 14.2% 27.28% 21.12% 12.92% 24.89%
 
Cost of Revenues $11.3M $11.2M $12.2M $13.1M $14M
Gross Profit $23.3M $32.8M $41.1M $47.1M $61.2M
Gross Profit Margin 67.4% 74.57% 77.1% 78.29% 81.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $28.7M $34.1M $36.3M $43.7M
Other Inc / (Exp) -- $2.2M -- -- --
Operating Expenses $30.1M $34.1M $40.7M $44.6M $53.3M
Operating Income -$6.8M -$1.3M $361K $2.5M $7.9M
 
Net Interest Expenses -- $7K -- -- --
EBT. Incl. Unusual Items -$6.8M $853K $712K $3.8M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $198K $96K -$9.7M $2.3M
Net Income to Company -$6.8M $655K $616K $13.5M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M $655K $616K $13.5M $7M
 
Basic EPS (Cont. Ops) -$0.57 $0.05 $0.04 $0.97 $0.51
Diluted EPS (Cont. Ops) -$0.57 $0.05 $0.04 $0.96 $0.50
Weighted Average Basic Share $11.9M $12.6M $13.8M $14M $13.9M
Weighted Average Diluted Share $11.9M $13.4M $14.1M $14.1M $14.1M
 
EBITDA -$2.6M $4.1M $7M $10.9M $17.5M
EBIT -$6.8M -$1.3M $361K $2.5M $7.9M
 
Revenue (Reported) $34.6M $44M $53.3M $60.2M $75.2M
Operating Income (Reported) -$6.8M -$1.3M $361K $2.5M $7.9M
Operating Income (Adjusted) -$6.8M -$1.3M $361K $2.5M $7.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.2M $12.7M $14.6M $17.5M $22M
Revenue Growth (YoY) 9.86% 24.59% 14.9% 19.73% 25.65%
 
Cost of Revenues $2.8M $3.2M $3.2M $3.8M $3.7M
Gross Profit $7.5M $9.6M $11.4M $13.8M $18.3M
Gross Profit Margin 72.98% 75.1% 78.27% 78.55% 83.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $7.7M $9.1M $9.5M $11.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8M $9.3M $11M $11.8M $14.1M
Operating Income -$573K $281K $401K $2M $4.2M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items -$578K $282K $687K $2.3M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $175K -$29K $564K $1.1M
Net Income to Company -$578K $107K $716K $1.8M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$578K $107K $716K $1.8M $3.4M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.05 $0.13 $0.25
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.05 $0.13 $0.24
Weighted Average Basic Share $12.2M $13.5M $14M $14M $14M
Weighted Average Diluted Share $12.2M $14M $14.2M $14.2M $14.5M
 
EBITDA $685K $1.8M $2.3M $4.3M $6.8M
EBIT -$573K $281K $401K $2M $4.2M
 
Revenue (Reported) $10.2M $12.7M $14.6M $17.5M $22M
Operating Income (Reported) -$573K $281K $401K $2M $4.2M
Operating Income (Adjusted) -$573K $281K $401K $2M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $35.5M $46.5M $55.2M $63.1M $79.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7M $11.6M $12.2M $13.6M $13.9M
Gross Profit $24.8M $34.9M $43M $49.4M $65.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.1M $29.7M $35.5M $36.7M $45.8M
Other Inc / (Exp) -- $2.2M -- -- --
Operating Expenses $30.7M $35.4M $42.5M $45.4M $55.6M
Operating Income -$5.9M -$461K $481K $4.1M $10.1M
 
Net Interest Expenses $18K $1K -- -- --
EBT. Incl. Unusual Items -$5.9M $1.7M $1.1M $5.5M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $373K -$108K -$9.1M $2.8M
Net Income to Company -$5.9M $1.3M $1.2M $14.6M $8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M $1.3M $1.2M $14.6M $8.7M
 
Basic EPS (Cont. Ops) -$0.50 $0.10 $0.08 $1.05 $0.63
Diluted EPS (Cont. Ops) -$0.50 $0.08 $0.08 $1.02 $0.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M $5.2M $7.5M $12.8M $20M
EBIT -$5.9M -$461K $481K $4.1M $10.1M
 
Revenue (Reported) $35.5M $46.5M $55.2M $63.1M $79.7M
Operating Income (Reported) -$5.9M -$461K $481K $4.1M $10.1M
Operating Income (Adjusted) -$5.9M -$461K $481K $4.1M $10.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.2M $12.7M $14.6M $17.5M $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3.2M $3.2M $3.8M $3.7M
Gross Profit $7.5M $9.6M $11.4M $13.8M $18.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $7.7M $9.1M $9.5M $11.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8M $9.3M $11M $11.8M $14.1M
Operating Income -$573K $281K $401K $2M $4.2M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items -$578K $282K $687K $2.3M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $175K -$29K $564K $1.1M
Net Income to Company -$578K $107K $716K $1.8M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$578K $107K $716K $1.8M $3.4M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.05 $0.13 $0.25
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.05 $0.13 $0.24
Weighted Average Basic Share $12.2M $13.5M $14M $14M $14M
Weighted Average Diluted Share $12.2M $14M $14.2M $14.2M $14.5M
 
EBITDA $685K $1.8M $2.3M $4.3M $6.8M
EBIT -$573K $281K $401K $2M $4.2M
 
Revenue (Reported) $10.2M $12.7M $14.6M $17.5M $22M
Operating Income (Reported) -$573K $281K $401K $2M $4.2M
Operating Income (Adjusted) -$573K $281K $401K $2M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13M $34.3M $31.8M $32M $36.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $3.7M $5.5M $7.1M $8.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $581K $599K $771K $1.1M $1.6M
Total Current Assets $16.7M $38.6M $38.1M $40.3M $46.2M
 
Property Plant And Equipment $2.7M $2.2M $1.8M $3M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $5.2M $5.2M $5.2M $5.2M $5.2M
Other Intangibles $27.2M $28.2M $31.6M $34.4M $36M
Other Long-Term Assets $139K $137K $601K $517K $1.2M
Total Assets $52M $74.4M $77.4M $93M $98.5M
 
Accounts Payable $2.1M $1.6M $2.2M $1.6M $2.1M
Accrued Expenses $1.1M $277K $1.7M $1.8M $2.7M
Current Portion Of Long-Term Debt $449K -- -- -- --
Current Portion Of Capital Lease Obligations $552K $617K $692K $569K $406K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $3.5M $5.4M $4.9M $10.3M
 
Long-Term Debt $1.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.6M $4.9M $6.3M $6.9M $11.9M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $43.3M $69.4M $71.1M $86.1M $86.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.3M $69.4M $71.1M $86.1M $86.6M
 
Total Liabilities and Equity $52M $74.4M $77.4M $93M $98.5M
Cash and Short Terms $13M $34.3M $31.8M $32M $36.5M
Total Debt $2.2M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.9M $34.8M $30.8M $32.1M $34.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $4.6M $5.9M $7.9M $9.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $973K $1.1M $1.3M $1.5M $1.7M
Total Current Assets $17.5M $40.4M $38M $41.5M $45.9M
 
Property Plant And Equipment $2.6M $2.2M $1.7M $2.9M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill $5.2M $5.2M $5.2M $5.2M $5.2M
Other Intangibles $27.6M $28.8M $32.5M $35M $37.5M
Other Long-Term Assets $137K $137K $894K $361K $1.6M
Total Assets $53M $76.7M $78.3M $94M $99.1M
 
Accounts Payable $2M $2.2M $2.3M $2.4M $2M
Accrued Expenses $880K $442K $411K $4.7M $2M
Current Portion Of Long-Term Debt $806K -- -- -- --
Current Portion Of Capital Lease Obligations $567K $636K $711K $588K $343K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $4M $4.2M $8.3M $5.1M
 
Long-Term Debt $1.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $5.5M $4.9M $10.2M $7.2M
 
Common Stock $13K $14K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.2M $71.2M $73.4M $83.8M $91.8M
 
Total Liabilities and Equity $53M $76.7M $78.3M $94M $99.1M
Cash and Short Terms $12.9M $34.8M $30.8M $32.1M $34.6M
Total Debt $2.2M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M $655K $616K $13.5M $7M
Depreciation & Amoritzation $4.2M $5.4M $6.7M $8.4M $9.6M
Stock-Based Compensation $8.1M $6.6M $5.5M $5.4M $5.9M
Change in Accounts Receivable -$64K -$630K -$2M -$2.7M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $8.9M $12.5M $15.1M $24M
 
Capital Expenditures $5.7M $5.2M $8.8M $9.1M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$5.2M -$8.8M -$9.1M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$878K -$3.7M -$5.9M
Other Financing Activities -$1.8M -$3.3M -$5.2M -$2M -$4.1M
Cash From Financing $324K $17.6M -$6.1M -$5.7M -$9.9M
 
Beginning Cash (CF) $11.8M $13M $34.3M $31.8M $32M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $21.3M -$2.4M $222K $4.5M
Ending Cash (CF) $13M $34.3M $31.8M $32M $36.5M
 
Levered Free Cash Flow $857K $3.7M $3.6M $5.9M $14.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$578K $107K $716K $1.8M $3.4M
Depreciation & Amoritzation $1.3M $1.5M $1.9M $2.3M $2.6M
Stock-Based Compensation $2M $1.4M $1.4M $1.4M $1.6M
Change in Accounts Receivable -$440K -$862K -$1M -$806K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $2.4M $1.5M $4.3M $5M
 
Capital Expenditures $1.3M $1.9M $2.3M $2.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.9M -$2.3M -$2.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $300K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$175K -$1.4M --
Other Financing Activities -- -$6K -$31K -$383K -$4.4M
Cash From Financing -- -$6K -$206K -$1.8M -$4.4M
 
Beginning Cash (CF) $13M $34.3M $31.8M $32M $36.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61K $517K -$992K $115K -$1.9M
Ending Cash (CF) $12.9M $34.8M $30.8M $32.1M $34.6M
 
Levered Free Cash Flow -$61K $523K -$786K $1.9M $2.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.9M $1.3M $1.2M $14.6M $8.7M
Depreciation & Amoritzation $4.6M $5.7M $7.1M $8.7M $9.8M
Stock-Based Compensation $7.9M $6M $5.5M $5.4M $6.1M
Change in Accounts Receivable -$818K -$1.1M -$2.1M -$2.5M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $10.1M $11.6M $17.8M $24.7M
 
Capital Expenditures $5.4M $5.9M $9.2M $9.2M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$5.9M -$9.2M -$9.2M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.1M -$5M -$4.4M
Other Financing Activities -- -- -$5.2M -$2.3M -$8.1M
Cash From Financing $324K $17.6M -$6.3M -$7.3M -$12.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $21.9M -$4M $1.3M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1M $4.3M $2.3M $8.6M $15M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$578K $107K $716K $1.8M $3.4M
Depreciation & Amoritzation $1.3M $1.5M $1.9M $2.3M $2.6M
Stock-Based Compensation $2M $1.4M $1.4M $1.4M $1.6M
Change in Accounts Receivable -$440K -$862K -$1M -$806K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $2.4M $1.5M $4.3M $5M
 
Capital Expenditures $1.3M $1.9M $2.3M $2.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.9M -$2.3M -$2.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $300K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$175K -$1.4M --
Other Financing Activities -- -$6K -$31K -$383K -$4.4M
Cash From Financing -- -$6K -$206K -$1.8M -$4.4M
 
Beginning Cash (CF) $13M $34.3M $31.8M $32M $36.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61K $517K -$992K $115K -$1.9M
Ending Cash (CF) $12.9M $34.8M $30.8M $32.1M $34.6M
 
Levered Free Cash Flow -$61K $523K -$786K $1.9M $2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock